| Financial estimation of the project | ||
|---|---|---|
| Total cost of the project, mln rubles | 120.6 | |
| Own resources, million rubles | ||
| Basic indicators of investment project economic efficiency | ||
| Net present value (NPV) | 17.49 | |
| Simple payback time | 3.75 | |
| Discounted payback period | 5.5 | |
| Internal rate of return (IRR) | 29.8 | |
| Productivity index (PI) | 1.1 | |
| Income per year | 117.2 | |
| Social efficiency of investment project | ||
| Number of workplaces | 50 | |
| Salary average level (thousand rub per year) | 336 | |
| Budgetary efficiency of investment project | ||
| Mid-annual tax payments, million rubles | 31.22 | |
| which includes into consolidated budget of the krai, million rubles | 12.31 | |